Nobody saw this coming I guess, everybody thought KL would buy a high grade play like Osisko, TMAC or Pretium. Guess not, KL prefers cheaper low grade, long life asset Detour.

Meanwhile, the market does not like the deal as KL  is adding a VERY high cost mine, KL is down 16% losing 1.6 Bn$ in market value, almost 60% of DGC value

 

Positive Broker comments as KL is paying DGC with expensive KL paper

KL makes a bid for Detour
We are maintaining our BUY rating and C$67.00 target price for Kirkland Lake Gold
following the announcement that they have entered into a definitive agreement whereby
Kirkland Lake Gold will acquire all of the issued and outstanding securities of Detour
Gold
Terms of the transaction:
• All share deal, 29% premium
• Total consideration of C$4.9B or C$27.50/sh for DGC shares
• Pro forma ownership 73% KL and 27% DGC
• Break fee of US$148M payable to KL and US$202M to Detour
Detour Lake is an open pit operation located in Northeastern Ontario, approximately
300km northeast of Timmins. Detour acquired the property in January 2007 and
commenced gold production in February 2013. The operation has a mine life of
approximately 22 years with an average gold production of 659koz/a with 2019
guidance of 590-605koz and $1,100-$1,175/oz all in sustaining costs (AISC).

Our take:
• Accretive on NAV (~23%), KL is trading at 1.70x P/NAV and Detour is trading at 0.69x
• EV/EBITDA modestly increases by ~3-4% on our numbers.
• Increase KL’s production profile to ~1.5Moz/a.
• Pro forma reserve base of 21.2Moz based on year-end 2018 numbers.
• Costs will increase considerably, DGC 2019 AISC guidance ~$1,200/oz vs. KL 2019
AISC guidance of $560/oz, so we calculate a blended AISC on 2019 numbers of ~US
$750-800/oz, a ~34% increase.
• This is off script for Kirkland Lake which operates two of the highest margin assets in
Macassa and Fosterville.
• The company claims US$75-100M in synergies though we question where this will
come from. The Detour mine site is located several hundred kilometers from Kirkland
Lake’s Macassa operation.

• This deal could get the M&A space moving. Other single asset producers in Canada
with potential for M&A activity include Pretium Resources (PVG: TSX; C$12.49 | SPEC
BUY | C$18.00, Kevin Mackenzie), TMAC Resources (TMR: TSX; C$3/42 | SPEC BUY |
C$7.50) and Wesdome Gold Mines (WDO: TSX; C$8.25 | BUY | C$9.00).

Valuation: Kirkland Lake trades at a premium to peers at 1.70x P/NAV vs. 1.03x, and
9.9x EV/EBITDA vs. 8.5x. We believe this premium is warranted given the company’s
assets in low-risk jurisdictions and high-grade ore, which continue to help Kirkland
achieve some of the highest margins among peers.